County Profile for Calhoun - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,895,387 Total Charges 44,136,305
Fixed Assets 7,189,715 Contract Allowance 14,286,320
Other Assets 2,236,143 Operating Revenue 29,849,985
Total Assets 15,321,245 Operating Expenses 33,196,212
Current Liabilities 5,861,552 Operating Margin -3,346,227
Long Term Liabilities 1,697,139 Other Income 2,413,419
Total Equity 7,762,554 Other Expense 0
Total Liabilities and Equity 15,321,245 Net Profit or Loss -932,808

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,918 Revenue per Bed $1,243,749 Revenue per Person $29,849,985
Net Margin per Discharge ($6,829) Net Margin per Bed ($139,426) Net Margin per Person ($3,346,227)
Net Profit per Discharge ($1,904) Net Profit per Bed ($38,867) Net Profit per Person ($932,808)
Net Fixed Assets per Discharge $14,673 Net Fixed Assets per Bed $299,571 Net Fixed Assets per Bed $7,189,715
Long Term Debt per Discharge $3,464 Long Term Debt per Bed $70,714 Long Term Debt per Person $1,697,139
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,854 Net Fixed Assets 1,930 Population Estimate 1,151
Total Revenue 1,600 Long Term Liabilities 1,778 Total Patient Discharges 1,881
Net Margin 2,523 Total Patient Beds 2,072
Net Profit or Loss 2,741

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,062,356 1,174,013 4.3120
31 Intensive Care Unit 72,624 67,160 1.0814
32 Coronary Care Unit 0 0
43 Nursery 65,829 134,166 0.4907
44 Skilled Nursing Care 0 0
50 Operating Room 1,974,486 3,516,273 0.5615
51 Recovery Room 0 0
52 Labor and Delivery Room 38,665 193,298 0.2000

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 924,467 13 Nursing Administration 270,942
02,03 Captial Related - Movable Equipment 445,807 14 Central Services and Supply 164,360
04 Employee Benefits 1,786,641 15 Pharmacy 0
05 Administrative and General 4,438,048 16 Medical Records and Medical Library 225,989
06 Maintenance and Repairs 428,359 17 Social Services 0
07 Operation of Plant 415,976 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 360,912 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 404,700 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,866,201

County Profile for Calhoun - 2016